JPMorgan Chase
[JPM]
NYSE
MVPro™ Score: 58/100
Last Earnings: 15 Jul 2025
[JPM]
NYSE
MVPro™ Score: 58/100
Last Earnings: 15 Jul 2025
| Capitalization (mln USD) | 822,998 |
| Revenue (mln USD) | 68,890 |
| EBITDA (mln USD) | 0 |
| Net Income (mln USD) | 14,317 |
| Net Margin | 20.78% |
| EPS Ratio (TTM, USD) | 20.62 |
| P/E Ratio (TTM) | 14.13 |
| P/S Ratio (TTM) | 2.43 |
| D/E Ratio | 11.4 |
| EV/EBITDA (TTM) | N/A |
| CAPEX (Q/Q) | 0.00% |
| Dividend Yield | 1.94% |
Revenue, EBITDA & Net Income
Company Overview
JPMorgan Chase is one of the largest and most influential financial institutions in the world, with a history dating back over 200 years. Headquartered in New York City, the firm was formed through a series of historic mergers, most notably between J.P. Morgan & Co. and Chase Manhattan Bank. Today, it operates as a global leader in investment banking, asset management, commercial banking, and consumer financial services.
The company offers a wide range of products including corporate finance, lending, wealth management, and retail banking solutions. JPMorgan serves individuals, corporations, governments, and institutions in more than 100 countries. The current Chairman and CEO, Jamie Dimon, has led the firm since 2005 and is widely regarded as one of the most influential voices in global finance.
JPMorgan Chase’s mission is to drive inclusive economic growth while delivering long-term value to shareholders, clients, and communities. The firm integrates ESG considerations into its decision-making process, with a focus on sustainability, responsible governance, and social impact. With a strong presence across North America, Europe, Asia, and Latin America, JPMorgan remains committed to ethical leadership and innovation in global banking.
🟢 P/E (Price to Earnings, TTM)
Price-to-earnings (P/E) ratio for the most recent quarter is 11.8, compared to 11.9 in the previous quarter, with a longer-term trend value of 10.8. This decline in the P/E ratio may indicate a shift in market sentiment, where investors are placing a lower premium on future earnings growth. A falling P/E ratio could be driven by slowing revenue growth, increased risk perception, or improved earnings performance that is outpacing stock price growth.
P/E Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (TTM)
P/E Ratio
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 EPS (Earnings Per Share, TTM)
JPMorgan Chase's earnings per share (EPS) for the most recent quarter is 20.62 USD (+4.41%), compared to 19.75 USD in the previous quarter, with a longer-term trend value of 22.49 USD. This quarterly increase in EPS suggests improved profitability and operational efficiency.
EPS
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (TTM, USD)
EPS
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 P/B (Price to Book)
Price-to-book (P/B) ratio for the most recent quarter stands at 1.95 (-1.0%), compared to 1.97 in the previous quarter, with a long-term trend value of 1.90. This decline in the P/B ratio may indicate a more conservative market stance on the company’s asset valuation, potentially influenced by shifting investor sentiment, changes in financial fundamentals, or broader economic conditions.
P/B Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
P/B Ratio
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 EBIT
EBIT for JPMorgan Chase in the most recent quarter is 18,408 million USD, compared to 17,375 million USD in the previous quarter, with a long-term trend value of 20,200 million USD. This increase reflects improved operational performance and higher profitability, aligning with the long-term growth trajectory.
EBIT
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
EBIT
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 Risk Assessment
The following assessment highlights the key risks facing JPMorgan Chase, reflecting its global scale, financial complexity, and regulatory exposure.
Market Risk
JPMorgan is highly sensitive to fluctuations in interest rates, equity markets, and foreign exchange movements. Market volatility can directly impact the value of its trading portfolio, investment assets, and client activity levels. Geopolitical instability and macroeconomic shifts may further intensify these exposures.
Financial Risk
Despite its strong capital position, JPMorgan remains exposed to credit risk from borrowers, counterparty risk in trading operations, and potential liquidity pressures. Unexpected loan defaults or declines in asset values can affect earnings and balance sheet strength. The interdependence of global financial systems adds additional layers of systemic risk.
Operational Risk
As a complex financial institution, JPMorgan faces risks linked to internal systems, cybersecurity, and third-party service providers. Any significant failure in technology infrastructure could disrupt services and damage client trust. Human error, fraud, or business continuity failures also pose operational threats.
Regulatory Risk
JPMorgan is subject to a wide range of regulatory requirements across multiple jurisdictions, particularly in the US and Europe. Changes in capital rules, consumer protection laws, or anti-money laundering regulations may lead to increased compliance costs and operational adjustments.
Overall Risk Assessment
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 Piotroski F-Score Analysis
Piotroski F-Score analysis is a robust methodology designed to assess the financial strength and operational efficiency of companies, providing valuable insights for investment decision-making.
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
| Previous TTM | Current TTM | Score | |
| Net Income | 48,509 | 58,243 | 1 |
| ROA | 1.23% | 1.39% | 1 |
| Net Operating Cash Flow | 756,516 | -137,455 | 0 |
| OCF > Net Income | -78,452 | -197,936 | 0 |
| Long-Term Debt | 1,514,568 | 1,612,827 | 0 |
| Current Ratio | 0.92 | 0.89 | 0 |
| New Shares Issued (mln) | 2,913 | 2,824 | 1 |
| Gross Margin | 64.40% | 64.27% | 0 |
| Total Asset Turnover Ratio | 0.06 | 0.07 | 1 |
| Piotroski F-Score | 4/9 |
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Altman Z-Score Analysis
Altman Z-Score is a widely recognised financial metric used to evaluate the risk of bankruptcy for companies. It is particularly relevant for assessing the creditworthiness of manufacturing and industrial companies but has also been adapted for other industries.
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
| Q1 25 | |||
| Altman Z-Score (TTM) | 0.31 | ||
| 0 | Distress | 1.8 | Grey | 2.99 | Safe | 4 |
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 Key Assets Components
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
As of last quarter the company reported total assets of 4,357,856 million USD, representing an increase of 6.5% compared to the previous year the same quarter 4,090,727 million USD. The largest contributor to this change in current assets was Cash & Short-Term Inv, which grew by 5.1% to 1,730,612 million USD from 1,647,084 million USD.
Assets
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
| Q1 24 | Q1 25 | Change (%) | |
| Cash & Short-Term Inv | 1,647,084 | 1,730,612 | 5.07% |
| Inventory | 0 | 0 | 0.00% |
| Receivables | 0 | 0 | 0.00% |
| Total Current Assets | 3,064,172 | 3,178,944 | 3.75% |
| Property and Equipment | 30,279 | 32,811 | 8.36% |
| Goodwill, Intangibles | 64,374 | 64,525 | 0.23% |
| Other Long-Term Assets | 162,887 | 178,427 | 9.54% |
| Total Assets | 4,090,727 | 4,357,856 | 6.53% |
Assets
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Key Liabilities & Equity
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Total current liabilities increased by 7.3%, indicating a potential growth in operational activities. This change may affect the company's ability to manage its working capital efficiently. Long-term debt increased by 2.9%, suggesting a rise in long-term obligations. This shift could have implications for the JPMorgan Chase's financing costs and overall debt strategy.
Liabilities & Equity
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
| Q1 24 | Q1 25 | Change (%) | |
| Accounts Payable | 292,706 | 284,405 | -2.84% |
| Accrued Expenses, Other | 8,763 | 9,133 | 4.22% |
| Total Current Liabilities | 3,330,143 | 3,574,544 | 7.34% |
| Long-term Lease | 0 | 0 | 0.00% |
| Long-term Debt | 395,872 | 407,224 | 2.87% |
| Total Liabilities | 3,754,090 | 4,006,436 | 6.72% |
| Shareholders’ Equity | 336,637 | 351,420 | 4.39% |
Liabilities & Equity
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Income Statement Analysis
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
As of Q1 25, JPMorgan Chase reported a revenue of 68,890 million USD, marking an increase of 3.9% compared to the previous year to 66,290 million USD. Operating expenses rose to 26,902 million USD, increasing by 0.5% year-on-year from 26,765 million USD.
Revenue & Net Income
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
| Q1 24 | Q1 25 | Change (%) | |
| Revenue | 66,290 | 68,890 | 3.92% |
| Operating Expenses | 26,765 | 26,902 | 0.51% |
| Operating Income | 17,293 | 18,408 | 6.45% |
| Net Income | 12,942 | 14,317 | 10.62% |
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
Revenue & Net Income
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 Cash Flow Analysis
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
The company’s cash flow performance over the year demonstrates varied trends across key categories. Net operating cash flows decreased by 63.4% from -154,158 million USD to -251,839 million USD, reflecting lower cash generation from core business activities. Net investing cash flows decreased by 172.2% from -43,379 million USD to -118,076 million USD, indicating higher expenditure on investments, potentially related to strategic initiatives.
Operating Cash Flow
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
| Q1 24 | Q1 25 | Change (%) | |
| Net Operating Cash Flows | -154,158 | -251,839 | -63.36% |
| Net Investing Cash Flows | -43,379 | -118,076 | -172.20% |
| Net Financing Cash Flows | 141,168 | 318,059 | 125.31% |
| Net Cash Flow, Equivalents | -56,369 | -51,856 | 8.01% |
Operating Cash Flow
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 EBITDA
EBITDA is not reported for JPMorgan Chase, as it is not a relevant metric for banking institutions. Due to the nature of the banking business, where interest income and expense are core components of operations, metrics like net interest income and net profit are more appropriate for financial analysis.
EBITDA
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
EBITDA
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Net Income
Net income for the most recent quarter is 14,317 milion USD (+4.7%), compared to 13,671 milion USD in the previous quarter, with a long-term trend value of 15,723 milion USD. This increase in net income reflects improved profitability, potentially driven by higher revenue growth, enhanced cost efficiency, or favorable market conditions.
Net Income
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Net Income
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 ROE (Return on Equity, %) ★ Buffett's Key Metric
JPMorgan Chase's return on equity (ROE) for the most recent quarter is 16.6%, compared to 16.5% in the previous quarter, with a long-term trend value of 17.6%. This increase in ROE indicates improved profitability and more efficient use of shareholders' equity to generate earnings.
ROE Indicator
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
ROE Indicator
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 ROA (Return on Assets, %)
Return on assets (ROA) for the most recent quarter is 1.3%, compared to 1.4% in the previous quarter, with a long-term trend value of 1.4%. This decline in ROA may indicate lower profitability, increased asset base, or operational inefficiencies affecting the company's ability to generate returns.
ROA Indicator
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
ROA Indicator
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Operating Margin (%) ★ Buffett's Key Metric
JPMorgan Chase's operating margin for the most recent quarter is 26.7%, compared to 25.9% in the previous quarter, with a long-term trend value of 27.3%. This increase in operating margin reflects improved cost efficiency, higher revenue retention, or a stronger pricing strategy. The rise suggests that JPMorgan Chase is effectively managing its operational expenses while maintaining revenue growth.
Operating Margin
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
Operating Margin
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Net Margin (%) ★ Buffett's Key Metric
Net margin for the most recent quarter is 20.8%, compared to 20.4% in the previous quarter, with a long-term trend value of 21.2%. This increase in net margin suggests improved profitability, reflecting stronger cost control, enhanced operational efficiency, or higher revenue retention. The company appears to be effectively managing expenses while maintaining revenue growth, contributing to improved bottom-line performance.
Net Margin
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
Net Margin
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Long-Term Debt & EBITDA
EBITDA is not reported for JPMorgan Chase, as it is not a relevant metric for banking institutions. Due to the nature of the banking business, where interest income and expense are core components of operations, metrics like net interest income and net profit are more appropriate for financial analysis.
Long-Term Debt to EBITDA Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
Long-Term Debt & EBITDA
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Long-Term Debt to EBITDA Ratio
Long-Term Debt & EBITDA
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Long-Term Debt & Assets
The current long-term debt is 407,224 million USD, and total assets are 4,357,856 million USD, resulting in a debt ratio of 9.3%. This decline in the long-term debt-to-assets ratio indicates an improvement in financial stability, as the company is reducing its reliance on long-term debt relative to its total assets. This suggests either an increase in total assets or a reduction in outstanding long-term liabilities.
Long-Term Debt to Assets Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
The current level remains within the safe range <40%, reflecting a strong balance sheet and a conservative debt structure. A declining debt-to-assets ratio is generally seen as a positive signal for investors, as it implies lower financial risk and greater balance sheet resilience.
Long-Term Debt & Assets
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Long-Term Debt to Assets Ratio
The current level remains within the safe range <40%, reflecting a strong balance sheet and a conservative debt structure. A declining debt-to-assets ratio is generally seen as a positive signal for investors, as it implies lower financial risk and greater balance sheet resilience.
Long-Term Debt & Assets
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟡 Long-Term Debt & Equity ★ Buffett's Key Metric
The current long-term debt is 407,224 million USD, while Total Equity stands at 351,420 million USD, resulting in a debt-to-equity ratio of 115.9%. This decline in the long-term debt-to-equity ratio suggests improved financial strength, as the company is reducing its reliance on debt financing relative to its equity base. This may be the result of increased retained earnings, debt repayments, or higher equity financing, all of which contribute to a healthier balance sheet.
Long-Term Debt to Equity Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
Although the ratio has decreased, it is still within the healthy range 50%–150%, suggesting that debt levels remain manageable and in line with industry standards. A declining debt-to-equity ratio is generally a positive signal for investors, reflecting reduced leverage and improved financial flexibility.
Long-Term Debt & Equity
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Long-Term Debt to Equity Ratio
Although the ratio has decreased, it is still within the healthy range 50%–150%, suggesting that debt levels remain manageable and in line with industry standards. A declining debt-to-equity ratio is generally a positive signal for investors, reflecting reduced leverage and improved financial flexibility.
Long-Term Debt & Equity
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Equity to Assets
The current equity is 351,420 million USD, while total assets stand at 4,357,856 million USD, resulting in an equity-to-assets ratio of 8.1%. This decline in the equity-to-assets ratio may signal increased financial leverage or a reduction in equity levels. A falling ratio suggests that JPMorgan Chase may be increasing its reliance on debt financing or facing equity dilution, which could affect long-term financial resilience.
Equity to Assets Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (%)
The ratio is now below the 30% threshold, signaling potential financial vulnerability. A lower equity ratio suggests a higher reliance on debt financing, which may increase financial risk in uncertain market conditions. Investors and analysts will closely monitor future capital allocation strategies to determine whether this decrease is a short-term fluctuation or a longer-term structural change.
Equity & Assets
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Equity to Assets Ratio
The ratio is now below the 30% threshold, signaling potential financial vulnerability. A lower equity ratio suggests a higher reliance on debt financing, which may increase financial risk in uncertain market conditions. Investors and analysts will closely monitor future capital allocation strategies to determine whether this decrease is a short-term fluctuation or a longer-term structural change.
Equity & Assets
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Quick Ratio
The quick ratio for JPMorgan Chase is 0.89, compared to 0.88 in the previous quarter, with a long-term trend value of 0.90. This increase in the quick ratio suggests improved short-term liquidity, indicating that the company has a stronger ability to cover its immediate liabilities with liquid assets. The ratio remains within the cautionary range 0.8–1.0, suggesting that liquidity should continue to be monitored.
Quick Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
Quick Ratio
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Current Ratio
The current ratio for JPMorgan Chase is 0.89, compared to 0.88 in the previous quarter, with a long-term trend value of 0.90. This increase in the current ratio suggests improved liquidity, indicating that the company has a stronger ability to cover its short-term liabilities with current assets. The ratio has increased but remains below the 1.0. The company may still struggle to cover short-term obligations and should focus on improving cash flow management.
Current Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
Current Ratio
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Net Working Capital
The net working capital (NWC) for JPMorgan Chase in the most recent quarter is -395,600 million USD, compared to -402,347 million USD in the previous quarter, with a long-term trend value of -426,712 million USD.
Net Working Capital
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Net Working Capital
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Inventory Turnover Ratio
The inventory turnover ratio for JPMorgan Chase is not applicable, as inventory is not a relevant component of operations in the banking industry. This reflects the nature of financial institutions, which primarily deal with monetary assets and liabilities rather than physical goods.
Inventory Turnover Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
Inventory Turnover Ratio
🔴 Asset Turnover Ratio
The assets turnover ratio for JPMorgan Chase in the most recent quarter is 0.06, compared to 0.07 in the previous quarter. This decline in the assets turnover ratio may suggest lower revenue generation, excess assets, or inefficiencies in assets utilization. A decreasing trend could indicate weaker sales growth or an overinvestment in fixed assets. The ratio has fallen below the 1.0, suggesting that JPMorgan Chase may have a high level of assets relative to revenue generation. This could indicate underutilized resources or the need for improved asset efficiency.
Assets Turnover Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
Assets Turnover Ratio
🔴 Book Value / Share
The book value per share (BVPS) is a key valuation metric that represents the equity value per outstanding share. Calculated by dividing total book value by the number of shares, it helps assess whether a stock trades above or below its book value.
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (USD)
Book Value per Share Valuation
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (USD, generated on 3 May 2025)
| Q1 24 | Q1 25 | Change (%) | |
| Book Value / Share | 115.56 | 124.44 | 7.68 % |
Book Value per Share Valuation
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Graham Method
The intrinsic value of JPMorgan Chase’s stock is calculated using Benjamin Graham’s formula, which takes into account the current earnings per share (EPS) and an assumed growth rate (g), providing a simplified yet insightful perspective on a company’s value.
Benjamin Graham Valuation
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (USD, generated on 3 May 2025)
Benjamin Graham Valuation
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🔴 Discounted Cash Flow ★ Buffett's Key Metric
The discounted cash flow (DCF) method is used to estimate JPMorgan Chase’s intrinsic value by projecting future cash flows and discounting them to their present value. This approach considers the company’s potential to generate cash flows in the future, taking into account the time value of money and associated risks.
The terminal value represents the value of JPMorgan Chase’s cash flows beyond the five-year forecast horizon. It is calculated using the Gordon Growth Model, assuming a perpetual growth rate of 2.0% and WACC of 11.6%. The calculated terminal value is -2,634,322 million USD.
Total Intrinsic Value Calculations
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Assuming 2,824 million shares outstanding, the intrinsic value per share is approximately -775.67 USD. The current market price of JPMorgan Chase’s stock is 291.43 USD. Discounted cash flow valuation indicates that the stock is 137.6% overvalued, trading above its intrinsic value.
Discounted Cash Flow Valuation
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (USD, generated on 3 May 2025)
| Value | |
| Present Value of FCFs | -670,764 |
| Present Value of Terminal Value | -1,519,723 |
| Total Intrinsic Value | -2,190,487 |
Discounted Cash Flow Valuation
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
🟢 Assets Correlation
The Pearson correlation analysis for JPMorgan Chase examines the relationship between share price and key financial indicators. Gross profit has a correlation of 0.90, which indicates a strong relationship, meaning profitability is a key driver of stock price movements. Operating income is correlated at 0.85, highlighting a strong relationship between operating profitability and market valuation.
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports
Current liabilities are correlated at 0.90, implying that short-term obligations are closely monitored by investors, influencing stock valuation. Total assets have a correlation of 0.91, confirming a strong relationship between asset growth and market performance.
Key Financial Indicators Growth Dynamics
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports, Index=100 on Q3 10
| Pearson Correlation | |
| Share Price | 1 |
| Gross Profit | 0.9 |
| Operating Income | 0.85 |
| Current Liabilities | 0.9 |
| Total Assets | 0.91 |
Key Financial Indicators Growth Dynamics
📌 The full analysis and strategic conclusions for this section are exclusively available in our PDF reports.
Download now with your Premium Plan.
Download now with your Premium Plan.
Projected FCF Margin Scenarios
🟡 Operating Costs Scenarios
• Optimistic Scenario: 71%, reflecting enhanced efficiency and lower costs.
• Base Case: 73% of revenue, aligned with historical trends and cost structures.
• Pessimistic Scenario: 75%, driven by rising wages and increased energy costs. Impact of Changes in FCF Margin
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Reducing operational costs to 71% of revenue leads to a 5,441 milion USD increase in operating profit, emphasising the significance of cost control in enhancing margins. Increasing costs to 75% of revenue results in a 5,819 milion USD decline in operating profit, highlighting the sensitivity of profitability to rising expenses.
Projected Operating Costs Scenarios Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
• Base Case: 73% of revenue, aligned with historical trends and cost structures.
• Pessimistic Scenario: 75%, driven by rising wages and increased energy costs. Impact of Changes in FCF Margin
| Operating Costs (%) | Revenue TTM | Operating Profit | Difference | |
| Optimistic | 71% | 281,506 | 81,637 | 5,441 |
| Base Case | 73% | 281,506 | 76,196 | – |
| Pessimistic | 75% | 281,506 | 70,377 | -5,819 |
Projected Operating Costs Scenarios Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
🟡 Revenue Growth Scenarios
Optimistic Scenario: Projected to grow by 18% annually, driven by:
• Robust macroeconomic conditions.
• Strong industry growth with minimal disruptions.
• Favorable regulatory and competitive environment. Base Case: Projected to grow by 15% annually, driven by: • Stable macroeconomic conditions.
• Balanced market growth with manageable risks.
• Limited external disruptions from regulation or supply chains. Pessimistic Scenario: Projected to grow by 12% annually, driven by: • Global economic uncertainty and potential downturn.
• Increased competition and rising operational costs.
• Regulatory and supply chain challenges impacting business operations.
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD, TTM)
The projected revenue for the next twelve months varies depending on the scenario. Under the optimistic scenario, revenue is expected to increase by 18% to 332,452 million USD, reflecting strong market growth and operational efficiency. In the base case scenario, revenue is forecasted to grow by 15% to 323,961 million USD, assuming stable economic conditions and consistent business expansion. However, under the pessimistic scenario, revenue is projected to increase by 12% to 315,470 million USD, reflecting potential economic slowdowns or adverse market conditions.
Projected Revenues Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
The variation between projected scenarios highlights the JPMorgan Chase's ability to perform across a range of market conditions. The growth even in the pessimistic case reflects a degree of resilience and suggests a strong underlying business model. This outlook supports confidence in management’s ability to navigate uncertainty while sustaining forward momentum. Scenario analysis enhances strategic visibility, helping stakeholders understand the potential bandwidth of future results.
• Strong industry growth with minimal disruptions.
• Favorable regulatory and competitive environment. Base Case: Projected to grow by 15% annually, driven by: • Stable macroeconomic conditions.
• Balanced market growth with manageable risks.
• Limited external disruptions from regulation or supply chains. Pessimistic Scenario: Projected to grow by 12% annually, driven by: • Global economic uncertainty and potential downturn.
• Increased competition and rising operational costs.
• Regulatory and supply chain challenges impacting business operations.
| Revenue | Net Income | Revenue (Next) | Net Income (Next) | |
| Optimistic | 281,506 | 58,243 | 332,452 | 68,784 |
| Base Case | 281,506 | 58,243 | 323,961 | 67,027 |
| Pessimistic | 281,506 | 58,243 | 315,470 | 65,270 |
Projected Revenues Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
The variation between projected scenarios highlights the JPMorgan Chase's ability to perform across a range of market conditions. The growth even in the pessimistic case reflects a degree of resilience and suggests a strong underlying business model. This outlook supports confidence in management’s ability to navigate uncertainty while sustaining forward momentum. Scenario analysis enhances strategic visibility, helping stakeholders understand the potential bandwidth of future results.
🟡 Net Income Growth Scenarios
The projected net income for the next twelve months varies depending on the scenario. Under the optimistic scenario, net income is expected to increase by 18% to 68,784 million USD, reflecting improved profitability and strong financial performance. In the base case scenario, net income is forecasted to grow by 15% to 67,027 million USD, assuming stable market conditions and effective cost management. However, under the pessimistic scenario, net income is projected to increase by 12% to 65,270 million USD, reflecting potential challenges such as higher operational costs or slowing revenue growth.
Projected Net Income Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
The projected resilience in net income across all scenarios suggests a stable underlying profitability profile. Even under adverse assumptions, the JPMorgan Chase is expected to maintain earnings growth, indicating effective cost controls and strong core operations. This consistency can help support valuation multiples and reduce perceived investment risk. Scenario modeling enhances transparency and strengthens the credibility of financial forecasting in the eyes of stakeholders.
Projected Net Income Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
The projected resilience in net income across all scenarios suggests a stable underlying profitability profile. Even under adverse assumptions, the JPMorgan Chase is expected to maintain earnings growth, indicating effective cost controls and strong core operations. This consistency can help support valuation multiples and reduce perceived investment risk. Scenario modeling enhances transparency and strengthens the credibility of financial forecasting in the eyes of stakeholders.
🟡 Financial Performance Overview
JPMorgan Chase demonstrated stronger financial performance in the most recent period, reflecting strong revenue growth, operational efficiency, and profitability improvements revenue increased by 3.9% year-over-year, reaching 68,890 million USD, supported by strong sales performance across all key markets. At the same time, EBITDA declined by 100.0% year-over-year, totaling 0 million USD, driven by cost optimization and higher-margin business segments.
Revenue & Net Income
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
Notably, net income surged by 10.6% year-over-year, reaching 14,317 million USD, improving JPMorgan Chase's net margin, which expanded to 20.8%. This growth reflects effective expense control and revenue expansion, strengthening the company’s bottom-line performance.
Revenue & Net Income
Notably, net income surged by 10.6% year-over-year, reaching 14,317 million USD, improving JPMorgan Chase's net margin, which expanded to 20.8%. This growth reflects effective expense control and revenue expansion, strengthening the company’s bottom-line performance.
Key Performance Indicators (KPIs)
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (YoY)
Valuation & Market Position
EBITDA is not reported for JPMorgan Chase, as it is not a relevant metric for banking institutions. Due to the nature of the banking business, where interest income and expense are core components of operations, metrics like net interest income and net profit are more appropriate for financial analysis.
EV to EBITDA Ratio
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (TTM)
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (TTM)
Meanwhile, the P/E (Price to Earnings) ratio has increased to 11.8, down from 10.9 a year ago, which may indicate heightened investor expectations for future profitability. The P/S (Price to Sales) ratio has risen to 2.43, compared to 2.14 a year ago, reinforcing JPMorgan Chase’s higher market capitalization relative to revenue.
| Change (%) | |
| Revenue Growth | 3.9% |
| EBITDA Growth | 0 |
| Net Income Growth | 10.6% |
| Net Margin | 20.8% |
| EPS | 23.9% |
EV to EBITDA Ratio
| Ratio (TTM) | |
| EV/EBITDA | N/A |
| P/E Ratio | 14.13 |
| P/S Ratio | 2.43 |
Cash Flow & Liquidity ★ Buffett's Key Metric
JPMorgan Chase is experiencing a weakened cash flow position, reflecting potential liquidity challenges. The decline in cash flow may indicate increased operational costs or reduced cash inflows, requiring closer financial monitoring and strategic adjustments.
• Free Cash Flow (FCF) – totaled -251,839 million USD, indicating a decline in available cash resources, requiring enhanced financial oversight.
• Net Operating Cash Flow – declined by 118.2% year-over-year, reaching -137,455 million USD, suggesting weaker cash inflows from operating activities.
• Long-term debt – increased by 6.5%, which may lead to higher financial leverage and increased interest obligations.
Free Cash Flow
Source: MarketVectors.Pro, JPMorgan Chase Financial Reports (million USD)
JPMorgan Chase's return on equity (ROE) is 16.6%, suggesting enhanced capital utilization and stronger profitability. The long-term debt-to-equity ratio stands at 115.9%, indicating a more resilient balance sheet and lower financial risk. The quick ratio is 0.89, showing improved liquidity and better short-term risk coverage. Overall, JPMorgan Chase’s financial health remains strong, with consistent revenue expansion, cost efficiency improvements, and tightened liquidity conditions. Meanwhile, the P/E ratio is declining, while JPMorgan Chase’s long-term prospects remain positive.
Free Cash Flow
JPMorgan Chase's return on equity (ROE) is 16.6%, suggesting enhanced capital utilization and stronger profitability. The long-term debt-to-equity ratio stands at 115.9%, indicating a more resilient balance sheet and lower financial risk. The quick ratio is 0.89, showing improved liquidity and better short-term risk coverage. Overall, JPMorgan Chase’s financial health remains strong, with consistent revenue expansion, cost efficiency improvements, and tightened liquidity conditions. Meanwhile, the P/E ratio is declining, while JPMorgan Chase’s long-term prospects remain positive.
Disclaimer
This report is provided for informational purposes only and does not constitute financial, investment, legal, tax, or professional advice. The information, analyses, forecasts, and opinions contained herein are based on sources believed to be reliable as of the publication date. However, MarketVectors.Pro, its affiliates, officers, directors, employees, and agents make no warranties or representations, express or implied, regarding the accuracy, completeness, reliability, or suitability of this information for any particular purpose. The data, assumptions, and projections provided are subject to change without notice.
No Investment or Legal Advice
This report does not constitute an offer, recommendation, or solicitation to buy, sell, or hold any financial instrument, security, commodity, or investment. Any investment decisions made by the recipient are made entirely at their own discretion and risk. MarketVectors.Pro and its affiliates expressly disclaim any and all liability for investment losses, financial damages, or any other consequences arising from reliance on this report, whether such losses result from errors, omissions, misinterpretations, or unforeseen market conditions.
The recipient acknowledges and agrees that MarketVectors.Pro shall not be held liable under any legal theory, including but not limited to negligence, breach of fiduciary duty, or misrepresentation, for any direct, indirect, incidental, consequential, or punitive losses incurred. Furthermore, past performance is not indicative of future results, and no assurance or warranty is given regarding the accuracy, completeness, or reliability of the information contained herein. The recipient is strongly encouraged to seek independent professional advice before making any financial decisions.
This report may contain inaccuracies, errors, or omissions. MarketVectors.Pro and its affiliates expressly disclaim any responsibility for such inaccuracies and make no warranties, express or implied, regarding the correctness or completeness of the information provided. The recipient agrees not to hold MarketVectors.Pro liable for any such inaccuracies or their consequences.
Forward-Looking Statements and Risk Disclosures
This report may contain forward-looking statements based on assumptions, estimates, and expectations that are inherently subject to known and unknown risks and uncertainties. Actual results may differ materially from those projected due to factors beyond the control of MarketVectors.Pro, including but not limited to market fluctuations, geopolitical events, regulatory changes, and macroeconomic conditions. No assurances or guarantees can be made that any projections, expected returns, or forecasts will be realized.
Past performance is not indicative of future results. The recipient acknowledges that all forward-looking statements are inherently uncertain and that actual results may differ significantly from projections. MarketVectors.Pro does not guarantee any level of performance or return on investment.
Jurisdictional and Regulatory Considerations
This document is intended for recipients in jurisdictions where its distribution and access are legally permitted. It may not comply with regulatory standards in all jurisdictions and should not be used or relied upon in any jurisdiction where such distribution would violate local laws or regulations. Recipients are responsible for ensuring compliance with applicable local laws before engaging in any financial activities based on this report.
Confidentiality and Restriction on Distribution
This report is confidential and solely intended for the designated recipient. It may not be copied, reproduced, distributed, or shared without the prior written consent of MarketVectors.Pro. Unauthorized use or distribution of this document may be subject to legal action under applicable intellectual property and confidentiality laws.
Limitation of Liability
To the fullest extent permitted by law, MarketVectors.Pro, its affiliates, officers, directors, employees, and representatives expressly disclaim any and all liability for any damages or losses, whether direct, indirect, incidental, consequential, punitive, or otherwise, arising from the use or reliance on this report.
By accessing or using this report, the recipient acknowledges and agrees to the above terms and waives any claims against MarketVectors.Pro and its affiliates related to the content, analysis, or recommendations provided.




